How much money could my school make?

Projected Revenue Assuming:
Your School has 16 Sports Endeavors/Year (Football, Basketball, etc.)
+ Ten (10) Games per Sport
+ Ten (10) additional Events/Year (Graduation, Drama Productions)
x Cost per view of $4.50

With an average of 100 people watching/event
[(16 Sports x 10 Games/Sport + 10 additional events) x $1.25] x 100 people: Your School will earn $21,250.00

With an average of 250 people watching/event
[(16 Sports x 10 Games/Sport + 10 additional events) x $1.25] x 250 people: Your School will earn $53,125.00

With an average of 500 people watching/event
[(16 Sports x 10 Games/Sport + 10 additional events) x $1.25] x 500 people: Your School will earn $106,250.00